• XPENG Reports Fourth Quarter and Fiscal Year 2023 Unaudited Financial Results

    Источник: Nasdaq GlobeNewswire / 19 мар 2024 05:00:01   America/Chicago

    • Cash and cash equivalents, restricted cash, short-term investments and time deposits were RMB45.70 billion (US$6.44 billion) as of December 31, 2023
    • Quarterly total revenues were RMB13.05 billion, a 53.0% increase quarter-over-quarter
    • Quarterly gross margin was 6.2%, an increase of 8.9 percentage points quarter-over-quarter
    • Full year vehicle deliveries reached 141,601, a 17.3% increase year-over-year
    • Full year revenues reached RMB30.68 billion
    • Full year gross margin was 1.5%, a decrease of 10.0 percentage points year-over-year

    GUANGZHOU, China, March 19, 2024 (GLOBE NEWSWIRE) -- XPeng Inc. (“XPENG” or the “Company,” NYSE: XPEV and HKEX: 9868), a leading Chinese smart electric vehicle (“Smart EV”) company, today announced its unaudited financial results for the three months and fiscal year ended December 31, 2023.

    Operational and Financial Highlights for the Three Months Ended December 31, 2023

     2023Q42023Q32023Q22023Q12022Q42022Q3
    Total deliveries60,15840,00823,20518,23022,20429,570
    • Total deliveries of vehicles were 60,158 for the fourth quarter of 2023, representing an increase of 170.9% from 22,204 in the corresponding period of 2022.

    • XPENG’s physical sales network had a total of 500 stores, covering 181 cities as of December 31, 2023.

    • XPENG self-operated charging station network reached 1,108 stations, including 902 XPENG self-operated supercharging stations and 206 destination charging stations as of December 31, 2023.

    • Total revenues were RMB13.05 billion (US$1.84 billion) for the fourth quarter of 2023, representing an increase of 153.9% from the same period of 2022, and an increase of 53.0% from the third quarter of 2023.

    • Revenues from vehicle sales were RMB12.23 billion (US$1.72 billion) for the fourth quarter of 2023, representing an increase of 162.3% from the same period of 2022, and an increase of 55.9% from the third quarter of 2023.

    • Gross margin was 6.2% for the fourth quarter of 2023, compared with 8.7% for the same period of 2022 and negative 2.7% for the third quarter of 2023.

    • Vehicle margin, which is gross profit or loss of vehicle sales as a percentage of vehicle sales revenue, was 4.1% for the fourth quarter of 2023, compared with 5.7% for the same period of 2022 and negative 6.1% for the third quarter of 2023.

    • Fair value gain (loss) on derivative liability was gain of RMB0.56 billion (US$0.08 billion) for the fourth quarter of 2023, compared with loss of RMB0.97 billion for the third quarter of 2023. This non-cash gain (loss) resulted from the fluctuation in the fair value of the forward share purchase agreement, measured through profit or loss, related to the issuance of shares by the Company for strategic minority investment by the Volkswagen Group (“Volkswagen”).

    • Net loss was RMB1.35 billion (US$0.19 billion) for the fourth quarter of 2023, compared with RMB2.36 billion for the same period of 2022 and RMB3.89 billion for the third quarter of 2023. Excluding share-based compensation expenses, fair value gain (loss) on derivative liability and fair value gain on derivative liability relating to the contingent consideration, non-GAAP net loss was RMB1.77 billion (US$0.25 billion) for the fourth quarter of 2023, compared with RMB2.21 billion for the same period of 2022 and RMB2.79 billion for the third quarter of 2023.

    • Net loss attributable to ordinary shareholders of XPENG was RMB1.35 billion (US$0.19 billion) for the fourth quarter of 2023, compared with RMB2.36 billion for the same period of 2022 and RMB3.89 billion for the third quarter of 2023. Excluding share-based compensation expenses, fair value gain (loss) on derivative liability and fair value gain on derivative liability relating to the contingent consideration, non-GAAP net loss attributable to ordinary shareholders of XPENG was RMB1.77 billion (US$0.25 billion) for the fourth quarter of 2023, compared with RMB2.21 billion for the same period of 2022 and RMB2.79 billion for the third quarter of 2023.

    • Basic and diluted net loss per American depositary share (ADS) were both RMB1.51 (US$0.21) and basic and diluted net loss per ordinary share were both RMB0.75 (US$0.11) for the fourth quarter of 2023. Each ADS represents two Class A ordinary shares.

    • Non-GAAP basic and diluted net loss per ADS were both RMB1.98 (US$0.28) and non-GAAP basic and diluted net loss per ordinary share were both RMB0.99 (US$0.14) for the fourth quarter of 2023.

    • Cash and cash equivalents, restricted cash, short-term investments and time deposits were RMB45.70 billion (US$6.44 billion) as of December 31, 2023, compared with RMB36.48 billion as of September 30, 2023. Time deposits include restricted short-term deposits, short-term deposits, restricted long-term deposits, current portion and non-current portion of long-term deposits.

    Key Financial Results
    (in RMB billions, except for percentage)

     For the Three Months Ended% Changei
     December 31, September 30, December 31,  
     2023 2023 2022 YoY QoQ 
          
    Vehicle sales12.23 7.84 4.66 162.3%55.9%
    Vehicle margin4.1% -6.1% 5.7% -1.6pts10.2pts
    Total revenues13.05 8.53 5.14 153.9%53.0%
    Gross profit (loss)0.81 (0.23)0.45 81.9%-455.1%
    Gross margin6.2% -2.7% 8.7% -2.5pts8.9pts
    Net loss1.35 3.89 2.36 -42.9%-65.3%
    Non-GAAP net loss1.77 2.79 2.21 -19.9%-36.5%
    Net loss attributable to ordinary shareholders1.35 3.89 2.36 -42.9%-65.3%
    Non-GAAP net loss attributable to ordinary shareholders1.77 2.79 2.21 -19.9%-36.5%
    Comprehensive loss attributable to ordinary shareholders1.57 4.01 2.68 -41.4%-60.8%

    ___________________
    i   Except for vehicle margin and gross margin, where absolute changes instead of percentage changes are presented

    Management Commentary

    “In 2023, vehicle deliveries of XPENG increased quarter by quarter, exceeding 60,000 units in the fourth quarter,” said Mr. Xiaopeng He, Chairman and CEO of XPENG. “Looking beyond short-term challenges, XPENG is about to embark on a major product cycle. We plan to launch more than 10 brand new models over the next three years. We will continue to lead the innovation of autonomous driving technology, making it affordable and accessible to a much broader customer base. We will also make market entry into more international markets. We will continue to expand our scale and strengthen our technology leadership, as well as accelerate the commercialization of our industry leading technologies.”

    “Our plans on cost reduction through technology and engineering as well as operational improvement have begun to bear fruit. Our vehicle margin increased by approximately 10 percentage points quarter-over-quarter in the fourth quarter,” said Dr. Hongdi Brian Gu, Honorary Vice Chairman and Co-President of XPENG. “By the end of 2023, our total cash on hand exceeded RMB45 billion. Robust capital base bolsters our confidence to achieve high-quality and fast growth in a competitive environment.”

    Recent Developments

    Deliveries in January and February 2024

    • Total deliveries were 8,250 vehicles in January 2024.

    • Total deliveries were 4,545 vehicles in February 2024.

    • As of February 29, 2024, year-to-date total deliveries were 12,795 vehicles.

    Launch of XPENG X9

    On January 1, 2024, XPENG launched XPENG X9 ultra smart large seven-seater MPV and commenced deliveries during the same month.

    Entry into Master Agreement on Strategic Technical Collaboration and Joint Sourcing Program with the Volkswagen Group

    XPENG and the Volkswagen Group entered into a Master Agreement on Platform and Software strategic technical collaboration (“Master Agreement”), marking a significant milestone in the strategic partnership of both parties. As part of the Master Agreement, both parties also entered into a Joint Sourcing Program, targeting to jointly reduce the cost of the platform.

    Unaudited Financial Results for the Three Months Ended December 31, 2023

    Total revenues were RMB13.05 billion (US$1.84 billion) for the fourth quarter of 2023, representing an increase of 153.9% from RMB5.14 billion for the same period of 2022 and an increase of 53.0% from RMB8.53 billion for the third quarter of 2023.

    Revenues from vehicle sales were RMB12.23 billion (US$1.72 billion) for the fourth quarter of 2023, representing an increase of 162.3% from the same period of 2022, and an increase of 55.9% from the third quarter of 2023. The year-over-year and quarter-over-quarter increases were mainly attributable to the accelerating sales growth of the G6 and the G9 in the fourth quarter of 2023.

    Revenues from services and others were RMB0.82 billion (US$0.12 billion) for the fourth quarter of 2023, representing an increase of 71.6% from RMB0.48 billion for the same period of 2022 and an increase of 20.0% from RMB0.69 billion for the third quarter of 2023. The year-over-year increase was mainly attributable to the increases of second-hand vehicle sales, maintenance and supercharging services sales, which were in line with higher accumulated vehicle sales. The quarter-over-quarter increase was mainly attributable to the increase of maintenance and second-hand vehicle sales services, which were in line with higher accumulated vehicle sales.

    Cost of sales was RMB12.24 billion (US$1.72 billion) for the fourth quarter of 2023, representing an increase of 160.7% from RMB4.70 billion for the same period of 2022 and an increase of 39.8% from RMB8.76 billion for the third quarter of 2023. The year-over-year and quarter-over-quarter increases were mainly in line with vehicle deliveries as described above.

    Gross margin was 6.2% for the fourth quarter of 2023, compared with 8.7% for the same period of 2022 and negative 2.7% for the third quarter of 2023.

    Vehicle margin was 4.1% for the fourth quarter of 2023, compared with 5.7% for the same period of 2022 and negative 6.1% for the third quarter of 2023. The year-over-year decrease was explained by (i) the inventory provision and losses on purchase commitment as a result of upgrades of existing models, with a negative impact of 1.9 percentage points on vehicle margin for the fourth quarter of 2023, and (ii) increased sales promotions, and the expiry of new energy vehicle subsidies, offset partially by cost reduction and improvement in product mix of models. The quarter-over-quarter increase was primarily attributable to the cost reduction and the improvement in product mix of models.

    Research and development expenses were RMB1.31 billion (US$0.18 billion) for the fourth quarter of 2023, representing an increase of 6.3% from RMB1.23 billion for the same period of 2022 and an increase of 0.1% from RMB1.31 billion for the third quarter of 2023. The year-over-year increase was mainly in line with timing and progress of new vehicle programs.

    Selling, general and administrative expenses were RMB1.94 billion (US$0.27 billion) for the fourth quarter of 2023, representing an increase of 10.3% from RMB1.76 billion for the same period of 2022 and an increase of 14.4% from RMB1.69 billion for the third quarter of 2023. The year-over-year and quarter-over-quarter increases were primarily attributable to the higher commission to the franchised stores driven by higher sales volume. Furthermore, the quarter-over-quarter increase was also due to higher marketing, promotional and advertising expenses to support vehicle sales.

    Other income, net was RMB0.35 billion (US$0.05 billion) for the fourth quarter of 2023, representing an increase of 1408.7% from RMB0.02 billion for the same period of 2022 and an increase of 440.5% from RMB0.07 billion for the third quarter of 2023. The year-over-year and quarter-over-quarter increases were primarily attributable to the increased government subsidies.

    Loss from operations was RMB2.05 billion (US$0.29 billion) for the fourth quarter of 2023, compared with RMB2.52 billion for the same period of 2022 and RMB3.16 billion for the third quarter of 2023.

    Non-GAAP loss from operations, which excludes share-based compensation expenses and fair value gain on derivative liability relating to the contingent consideration, was RMB1.92 billion (US$0.27 billion) for the fourth quarter of 2023, compared with RMB2.37 billion for the same period of 2022 and RMB3.04 billion for the third quarter of 2023.

    Net loss was RMB1.35 billion (US$0.19 billion) for the fourth quarter of 2023, compared with RMB2.36 billion for the same period of 2022 and RMB3.89 billion for the third quarter of 2023.

    Fair value gain (loss) on derivative liability was gain of RMB0.56 billion (US$0.08 billion) for the fourth quarter of 2023, compared with loss of RMB0.97 billion for the third quarter of 2023. This non-cash gain (loss) resulted from the fluctuation in the fair value of the forward share purchase agreement, measured through profit or loss, related to the issuance of shares by the Company for strategic minority investment by the Volkswagen.

    Non-GAAP net loss, which excludes share-based compensation expenses, fair value gain (loss) on derivative liability and fair value gain on derivative liability relating to the contingent consideration, was RMB1.77 billion (US$0.25 billion) for the fourth quarter of 2023, compared with RMB2.21 billion for the same period of 2022 and RMB2.79 billion for the third quarter of 2023.

    Net loss attributable to ordinary shareholders of XPENG was RMB1.35 billion (US$0.19 billion) for the fourth quarter of 2023, compared with RMB2.36 billion for the same period of 2022 and RMB3.89 billion for the third quarter of 2023.

    Non-GAAP net loss attributable to ordinary shareholders of XPENG, which excludes share-based compensation expenses, fair value gain (loss) on derivative liability and fair value gain on derivative liability relating to the contingent consideration, was RMB1.77 billion (US$0.25 billion) for the fourth quarter of 2023, compared with RMB2.21 billion for the same period of 2022 and RMB2.79 billion for the third quarter of 2023.

    Basic and diluted net loss per ADS were both RMB1.51 (US$0.21) for the fourth quarter of 2023, compared with RMB2.74 for the fourth quarter of 2022 and RMB4.49 for the third quarter of 2023.

    Non-GAAP basic and diluted net loss per ADS were both RMB1.98 (US$0.28) for the fourth quarter of 2023, compared with RMB2.57 for the fourth quarter of 2022 and RMB3.23 for the third quarter of 2023.

    Balance Sheets

    As of December 31, 2023, the Company had cash and cash equivalents, restricted cash, short-term investments and time deposits of RMB45.70 billion (US$6.44 billion), compared with RMB38.25 billion as of December 31, 2022 and RMB36.48 billion as of September 30, 2023.

    Unaudited Financial Results for the Fiscal Year Ended December 31, 2023

    Total revenues were RMB30.68 billion (US$4.32 billion) for fiscal year of 2023, representing an increase of 14.2% from RMB26.86 billion for the prior year.

    Revenues from vehicle sales were RMB28.01 billion (US$3.95 billion) for fiscal year of 2023, representing an increase of 12.8% from RMB24.84 billion for the prior year. The year-over-year increase was mainly attributable to the accelerating sales growth of the G6 and the G9 in the fiscal year.

    Revenues from services and others were RMB2.67 billion (US$0.38 billion) for fiscal year of 2023, representing an increase of 32.2% from RMB2.02 billion for the prior year. The year-over-year increase was mainly attributable to the increases of second-hand vehicle sales, maintenance and supercharging services sales, which were in line with higher accumulated vehicle sales.

    Cost of sales was RMB30.22 billion (US$4.26 billion) for fiscal year of 2023, representing an increase of 27.2% from RMB23.77 billion for the prior year. The year-over-year increase was mainly in line with vehicle deliveries as described above.

    Gross margin was 1.5% for fiscal year of 2023, compared with 11.5% for the prior year.

    Vehicle margin was negative 1.6% for fiscal year of 2023, compared with 9.4% for the prior year. The year-over-year decrease was explained by (i) increased sales promotions, and the expiry of new energy vehicle subsidies, and (ii) the inventory provisions and losses on purchase commitment related to the G3i and upgrades of existing models, with a negative impact of 2.4 percentage points on vehicle margin for the fiscal year. Excluding aforementioned (ii), the vehicle margin was positive 0.8%.

    Research and development expenses were RMB5.28 billion (US$0.74 billion) for fiscal year of 2023, representing an increase of 1.2% from RMB5.21 billion for the prior year. The year-over-year increase was mainly in line with timing and progress of new vehicle programs.

    Selling, general and administrative expenses were RMB6.56 billion (US$0.92 billion) for fiscal year of 2023, representing a decrease of 1.9% from RMB6.69 billion for the prior year. The year-over-year decrease was primarily attributable to the decrease of marketing, promotional and advertising expenses.

    Other income, net was RMB0.47 billion (US$0.07 billion) for fiscal year of 2023, representing an increase of 326.5% from RMB0.11 billion for the prior year. The year-over-year increase was primarily attributable to the increased government subsidies.

    Loss from operations was RMB10.89 billion (US$1.53 billion) for fiscal year of 2023, compared with RMB8.71 billion for the prior year.

    Non-GAAP loss from operations, which excludes share-based compensation expenses and fair value gain on derivative liability relating to the contingent consideration, was RMB10.37 billion (US$1.46 billion) for fiscal year of 2023, compared with RMB8.00 billion for the prior year.

    Net loss was RMB10.38 billion (US$1.46 billion) for fiscal year of 2023, compared with RMB9.14 billion for the prior year.

    Fair value loss on derivative liability was RMB0.41 billion (US$0.06 billion) for fiscal year of 2023. For fiscal year of 2023, this non-cash loss resulted from the fluctuation in the fair value of the forward share purchase agreement, measured through profit or loss, related to the issuance of shares by the Company for strategic minority investment by the Volkswagen.

    Non-GAAP net loss, which excludes share-based compensation expenses, fair value gain (loss) on derivative liability and fair value gain on derivative liability relating to the contingent consideration, was RMB9.44 billion (US$1.33 billion) for fiscal year of 2023, compared with RMB8.43 billion for the prior year.

    Net loss attributable to ordinary shareholders of XPENG was RMB10.38 billion (US$1.46 billion) for fiscal year of 2023, compared with RMB9.14 billion for the prior year.

    Non-GAAP net loss attributable to ordinary shareholders of XPENG, which excludes share-based compensation expenses, fair value gain (loss) on derivative liability and fair value gain on derivative liability relating to the contingent consideration, was RMB9.44 billion (US$1.33 billion) for fiscal year of 2023, compared with RMB8.43 billion for the prior year.

    Basic and diluted net loss per ADS were both RMB11.92 (US$1.68) for fiscal year of 2023, compared with RMB10.67 for the prior year.

    Non-GAAP basic and diluted net loss per ADS were both RMB10.85 (US$1.53) for fiscal year of 2023, compared with RMB9.84 for the prior year.

    Business Outlook

    For the first quarter of 2024, the Company expects:

    • Deliveries of vehicles to be between 21,000 and 22,500, representing a year-over-year increase of approximately 15.2% to 23.4%.

    • Total revenues to be between RMB5.8 billion and RMB6.2 billion, representing a year-over-year increase of approximately 43.8% to 53.7%.

    The above outlook is based on the current market conditions and reflects the Company’s preliminary estimates of market and operating conditions, and customer demand, which are all subject to change.

    Conference Call

    The Company’s management will host an earnings conference call at 8:00 AM U.S. Eastern Time on March 19, 2024 (8:00 PM Beijing/Hong Kong Time on March 19, 2024).

    For participants who wish to join the call by phone, please access the link provided below to complete the pre-registration process and dial in 5 minutes prior to the scheduled call start time. Upon registration, each participant will receive dial-in details to join the conference call.

    Event Title:XPENG Fourth Quarter and Fiscal Year 2023 Earnings Conference Call
    Pre-registration link:https://s1.c-conf.com/diamondpass/10036740-6pn4dk.html

    Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.xiaopeng.com.

    A replay of the conference call will be accessible approximately an hour after the conclusion of the call until March 26, 2024, by dialing the following telephone numbers:

    United States:+1-855-883-1031
    International:+61-7-3107-6325
    Hong Kong, China:800-930-639
    Mainland China:400-120-9216
    Replay Access Code:10036740
      

    About XPENG

    XPENG is a leading Chinese Smart EV company that designs, develops, manufactures, and markets Smart EVs that appeal to the large and growing base of technology-savvy middle-class consumers. Its mission is to drive Smart EV transformation with technology, shaping the mobility experience of the future. In order to optimize its customers’ mobility experience, XPENG develops in-house its full-stack advanced driver-assistance system technology and in-car intelligent operating system, as well as core vehicle systems including powertrain and the electrical/electronic architecture. XPENG is headquartered in Guangzhou, China, with main offices in Beijing, Shanghai, Silicon Valley, San Diego and Amsterdam. The Company’s Smart EVs are mainly manufactured at its plants in Zhaoqing and Guangzhou, Guangdong province. For more information, please visit https://www.xpeng.com/.

    Use of Non-GAAP Financial Measures

    The Company uses non-GAAP measures, such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic loss per weighted average number of ordinary shares and non-GAAP basic loss per ADS, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, fair value gain (loss) on derivative liability and fair value gain on derivative liability relating to the contingent consideration, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

    For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and non-GAAP Results” set forth in this announcement.

    Exchange Rate Information

    This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.0999 to US$1.00, the exchange rate on December 29, 2023, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollars amounts referred could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.

    Safe Harbor Statement

    This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Statements that are not historical facts, including statements about XPENG’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: XPENG’s goal and strategies; XPENG’s expansion plans; XPENG’s future business development, financial condition and results of operations; the trends in, and size of, China’s EV market; XPENG’s expectations regarding demand for, and market acceptance of, its products and services; XPENG’s expectations regarding its relationships with customers, suppliers, third-party service providers, strategic partners and other stakeholders; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in XPENG’s filings with the United States Securities and Exchange Commission. All information provided in this announcement is as of the date of this announcement, and XPENG does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

    For Investor Enquiries
    IR Department
    XPeng Inc.
    E-mail: ir@xiaopeng.com

    Jenny Cai
    Piacente Financial Communications
    Tel: +1-212-481-2050 or +86-10-6508-0677
    E-mail: xpeng@tpg-ir.com

    For Media Enquiries
    PR Department
    XPeng Inc.
    E-mail: pr@xiaopeng.com

    Source: XPeng Inc.

     
    XPENG INC.
    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
    (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)
       
      As of December 31
      2022 2023 2023
      RMB RMB US$
           
    ASSETS      
    Current assets      
    Cash and cash equivalents 14,607,774 21,127,163 2,975,699
    Restricted cash 106,272 3,174,886 447,173
    Short-term deposits 14,921,688 9,756,979 1,374,242
    Short-term investments 1,262,129 781,216 110,032
    Long-term deposits, current portion 427,466 7,054,915 993,664
    Accounts and notes receivable, net 3,872,846 2,716,216 382,571
    Installment payment receivables, net, current portion 1,294,665 1,881,755 265,040
    Inventory 4,521,373 5,526,212 778,351
    Amounts due from related parties 47,124 12,948 1,824
    Prepayments and other current assets 2,466,084 2,489,339 350,616
    Total current assets 43,527,421 54,521,629 7,679,212
    Non-current assets      
    Long-term deposits 6,926,450 3,035,426 427,531
    Restricted long-term deposits - 767,899 108,156
    Property, plant and equipment, net 10,606,745 10,954,485 1,542,907
    Right-of-use assets, net 1,954,618 1,455,865 205,054
    Intangible assets, net 1,042,972 4,948,992 697,051
    Land use rights, net 2,747,854 2,789,367 392,874
    Installment payment receivables, net 2,188,643 3,027,795 426,456
    Long-term investments 2,295,032 2,084,933 293,657
    Other non-current assets 201,271 576,150 81,149
    Total non-current assets 27,963,585 29,640,912 4,174,835
    Total assets 71,491,006 84,162,541 11,854,047
           


    XPENG INC.
    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
    (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)
       
      As of December 31
      2022  2023  2023 
      RMB  RMB  US$ 
           
    LIABILITIES      
    Current liabilities      
    Short-term borrowings 2,419,210  3,889,100  547,768 
    Accounts and notes payable 14,222,856  22,210,431  3,128,274 
    Amounts due to related parties 91,111  30,880  4,349 
    Operating lease liabilities, current portion 490,811  365,999  51,550 
    Finance lease liabilities, current portion 128,279  34,382  4,843 
    Deferred revenue, current portion 389,243  630,997  88,874 
    Long-term borrowings, current portion 761,859  1,363,835  192,092 
    Accruals and other liabilities 5,583,829  7,580,195  1,067,648 
    Income taxes payable 27,655  5,743  809 
    Total current liabilities 24,114,853  36,111,562  5,086,207 
    Non-current liabilities      
    Long-term borrowings 4,613,057  5,650,782  795,896 
    Operating lease liabilities 1,854,576  1,490,882  209,986 
    Finance lease liabilities 797,743  777,697  109,536 
    Deferred revenue 694,006  668,946  94,219 
    Derivative liability -  393,473  55,420 
    Deferred tax liabilities -  404,018  56,905 
    Other non-current liabilities 2,506,106  2,336,654  329,111 
    Total non-current liabilities 10,465,488  11,722,452  1,651,073 
    Total liabilities 34,580,341  47,834,014  6,737,280 
           
    SHAREHOLDERS’ EQUITY      
    Class A Ordinary shares 92  103  15 
    Class B Ordinary shares 21  21  3 
    Additional paid-in capital 60,691,019  70,198,031  9,887,186 
    Statutory and other reserves 6,425  60,035  8,456 
    Accumulated deficit (25,330,916) (35,760,301) (5,036,733)
    Accumulated other comprehensive income 1,544,024  1,830,638  257,840 
    Total shareholders' equity 36,910,665  36,328,527  5,116,767 
    Total liabilities and shareholders’ equity 71,491,006  84,162,541  11,854,047 
     


    XPENG INC.
    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
    (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)
      
     Three Months Ended
     December 31,  September 30,  December 31,  December 31, 
     2022  2023  2023  2023 
     RMB  RMB  RMB  US$ 
            
    Revenues       
    Vehicle sales4,661,182  7,844,239  12,228,314  1,722,322 
    Services and others479,167  685,282  822,116  115,793 
    Total revenues5,140,349  8,529,521  13,050,430  1,838,115 
    Cost of sales       
    Vehicle sales(4,397,201) (8,319,890) (11,732,955) (1,652,552)
    Services and others(298,084) (437,589) (508,003) (71,551)
    Total cost of sales(4,695,285) (8,757,479) (12,240,958) (1,724,103)
    Gross profit (loss)445,064  (227,958) 809,472  114,012 
    Operating expenses       
    Research and development expenses(1,230,049) (1,305,868) (1,307,745) (184,192)
    Selling, general and administrative expenses(1,755,815) (1,692,194) (1,936,503) (272,751)
    Total operating expenses(2,985,864) (2,998,062) (3,244,248) (456,943)
    Other income, net23,357  65,192  352,391  49,633 
    Fair value gain on derivative liability           
    relating to the contingent consideration-  -  29,339  4,132 
                
    Loss from operations(2,517,443) (3,160,828) (2,053,046) (289,166)
    Interest income273,367  314,004  342,780  48,280 
    Interest expense(51,079) (65,767) (73,225) (10,314)
    Fair value gain (loss) on derivative assets or derivative liabilities1,398  (971,832) 561,415  79,074 
    Investment loss on long-term investments(102,798) (8,782) (185,318) (26,101)
    Exchange (loss) gain from foreign currency transactions(17,454) 5,972  46,362  6,530 
    Other non-operating income, net37,761  4,282  27,364  3,854 
    Loss before income tax benefit
       (expenses) and share of results of
       equity method investees    		(2,376,248) (3,882,951) (1,333,668) (187,843)
    Income tax benefit (expenses)10,445  (682) (21,754) (3,064)
    Share of results of equity method investees4,628  (2,917) 7,807  1,100 
    Net loss(2,361,175) (3,886,550) (1,347,615) (189,807)
    Net loss attributable to ordinary shareholders of XPeng Inc.(2,361,175) (3,886,550) (1,347,615) (189,807)
     


    XPENG INC.
    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONTINUED)
    (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)
      
     Three Months Ended
     December 31,  September 30,  December 31,  December 31, 
     2022  2023  2023  2023 
     RMB  RMB  RMB  US$ 
            
    Net loss(2,361,175) (3,886,550) (1,347,615) (189,807)
    Other comprehensive loss       
    Foreign currency translation adjustment, net of tax(318,072) (123,081) (222,618) (31,355)
    Total comprehensive loss           
    attributable to XPeng Inc.(2,679,247) (4,009,631) (1,570,233) (221,162)
    Comprehensive loss attributable to           
    ordinary shareholders of XPeng Inc.(2,679,247) (4,009,631) (1,570,233) (221,162)
            
    Weighted average number of       
    ordinary shares used in computing net loss per ordinary share       
    Basic and diluted1,720,448,811  1,729,980,347  1,787,655,242  1,787,655,242 
    Net loss per ordinary share attributable to ordinary shareholders       
    Basic and diluted(1.37) (2.25) (0.75) (0.11)
            
    Weighted average number of ADS       
    used in computing net loss per share       
    Basic and diluted860,224,405  864,990,174  893,827,621  893,827,621 
    Net loss per ADS attributable to ordinary shareholders       
    Basic and diluted(2.74) (4.49) (1.51) (0.21)
                


    XPENG INC.
    UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
    (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)
      
     Three Months Ended
     December 31,  September 30,  December 31,  December 31, 
     2022  2023  2023  2023 
     RMB  RMB  RMB  US$ 
            
    Loss from operations(2,517,443) (3,160,828) (2,053,046) (289,166)
    Fair value gain on derivative liability           
    relating to the contingent consideration-  -  (29,339) (4,132)
    Share-based compensation expenses148,783  124,291  167,036  23,527 
    Non-GAAP loss from operations(2,368,660) (3,036,537) (1,915,349) (269,771)
    Net loss(2,361,175) (3,886,550) (1,347,615) (189,807)
    Fair value gain on derivative liability           
    relating to the contingent consideration-  -  (29,339) (4,132)
    Fair value loss (gain) on derivative liability-  971,832  (561,415) (79,074)
    Share-based compensation expenses148,783  124,291  167,036  23,527 
    Non-GAAP net loss(2,212,392) (2,790,427) (1,771,333) (249,486)
    Net loss attributable to ordinary shareholders(2,361,175) (3,886,550) (1,347,615) (189,807)
    Fair value gain on derivative liability           
    relating to the contingent consideration-  -  (29,339) (4,132)
    Fair value loss (gain) on derivative liability-  971,832  (561,415) (79,074)
    Share-based compensation expenses148,783  124,291  167,036  23,527 
    Non-GAAP net loss attributable to
        ordinary shareholders of XPeng Inc.    		(2,212,392) (2,790,427) (1,771,333) (249,486)
            


    XPENG INC.
    UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (CONTINUED)
    (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)
      
     Three Months Ended
     December 31,  September 30,  December 31,  December 31, 
     2022  2023  2023  2023 
     RMB  RMB  RMB  US$ 
            
    Weighted average number of
       ordinary shares used in
       calculating Non-GAAP net loss
       per share    		       
    Basic and diluted1,720,448,811  1,729,980,347  1,787,655,242  1,787,655,242 
    Non-GAAP net loss per ordinary share       
    Basic and diluted(1.29) (1.61) (0.99) (0.14)
    Weighted average number of ADS
       used in calculating Non-GAAP
       net loss per share    		       
    Basic and diluted860,224,405  864,990,174  893,827,621  893,827,621 
    Non-GAAP net loss per ADS       
    Basic and diluted(2.57) (3.23) (1.98) (0.28)
                


    XPENG INC.
    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
    (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)
      
     For the Year Ended December 31
      2022  2023  2023 
      RMB  RMB  US$ 
           
    Revenues      
    Vehicle sales 24,839,637  28,010,857  3,945,247 
    Services and others 2,015,482  2,665,210  375,387 
    Total revenues 26,855,119  30,676,067  4,320,634 
    Cost of sales      
    Vehicle sales (22,493,122) (28,457,909) (4,008,213)
    Services and others (1,273,606) (1,767,003) (248,877)
    Total cost of sales (23,766,728) (30,224,912) (4,257,090)
    Gross profit 3,088,391  451,155  63,544 
    Operating expenses      
    Research and development expenses (5,214,836) (5,276,574) (743,190)
    Selling, general and administrative expenses (6,688,246) (6,558,942) (923,808)
    Total operating expenses (11,903,082) (11,835,516) (1,666,998)
    Other income, net 109,168  465,588  65,577 
    Fair value gain on derivative liability         
    relating to the contingent consideration -  29,339  4,132 
    Loss from operations (8,705,523) (10,889,434) (1,533,745)
    Interest income 1,058,771  1,260,162  177,490 
    Interest expense (132,192) (268,666) (37,841)
    Fair value gain (loss) on derivative assets or derivative liabilities 59,357  (410,417) (57,806)
    Investment gain (loss) on long-term investments 25,062  (224,364) (31,601)
    Exchange (loss) gain from foreign currency transactions (1,460,151) 97,080  13,673 
    Other non-operating income, net 36,318  41,934  5,906 
    Loss before income tax expenses and share of results of equity method investees (9,118,358) (10,393,705) (1,463,924)
    Income tax expenses (24,731) (36,810) (5,185)
    Share of results of equity method investees 4,117  54,740  7,710 
    Net loss (9,138,972) (10,375,775) (1,461,399)
    Net loss attributable to ordinary shareholders of XPeng Inc. (9,138,972) (10,375,775) (1,461,399)
     


    XPENG INC.
    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONTINUED)
    (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)
      
     For the Year Ended December 31
      2022  2023  2023 
      RMB  RMB  US$ 
           
    Net loss (9,138,972) (10,375,775) (1,461,399)
    Other comprehensive income      
    Foreign currency translation adjustment, net of tax 3,192,573  286,614  40,369 
    Total comprehensive loss attributable to XPeng Inc. (5,946,399) (10,089,161) (1,421,030)
    Comprehensive loss attributable to
       ordinary shareholders of XPeng Inc.    		 (5,946,399) (10,089,161) (1,421,030)
           
    Weighted average number of ordinary
       shares used in computing net loss per ordinary share    		      
    Basic and diluted 1,712,533,564  1,740,921,519  1,740,921,519 
    Net loss per ordinary share attributable to ordinary shareholders      
    Basic and diluted (5.34) (5.96) (0.84)
           
    Weighted average number of ADS used in
       computing net loss per share    		      
    Basic and diluted 856,266,782  870,460,760  870,460,760 
    Net loss per ADS attributable to ordinary shareholders      
    Basic and diluted (10.67) (11.92) (1.68)
              


    XPENG INC.
    UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
    (All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)
      
     For the Year Ended December 31
      2022  2023  2023 
      RMB  RMB  US$ 
           
    Loss from operations (8,705,523) (10,889,434) (1,533,745)
    Share-based compensation expenses 710,486  550,535  77,541 
    Fair value gain on derivative liability relating to the contingent consideration -  (29,339) (4,132)
    Non-GAAP loss from operations (7,995,037) (10,368,238) (1,460,336)
    Net loss (9,138,972) (10,375,775) (1,461,399)
    Fair value gain on derivative liability relating to the contingent consideration -  (29,339) (4,132)
    Fair value loss on derivative liability -  410,417  57,806 
    Share-based compensation expenses 710,486  550,535  77,541 
    Non-GAAP net loss (8,428,486) (9,444,162) (1,330,184)
    Net loss attributable to ordinary shareholders (9,138,972) (10,375,775) (1,461,399)
    Fair value gain on derivative liability relating to the contingent consideration -  (29,339) (4,132)
    Fair value loss on derivative liability -  410,417  57,806 
    Share-based compensation expenses 710,486  550,535  77,541 
    Non-GAAP net loss attributable to ordinary shareholders of XPeng Inc. (8,428,486) (9,444,162) (1,330,184)
           
    Weighted average number of ordinary shares used in      
    calculating Non-GAAP net loss per share      
    Basic and diluted 1,712,533,564  1,740,921,519  1,740,921,519 
    Non-GAAP net loss per ordinary share      
    Basic and diluted (4.92) (5.42) (0.76)
    Weighted average number of ADS used in calculating Non-GAAP net loss per share      
    Basic and diluted 856,266,782  870,460,760  870,460,760 
    Non-GAAP net loss per ADS      
    Basic and diluted (9.84) (10.85) (1.53)
           

    Primary Logo

Опубликовать